This shopping center boasts five laundromat and restaurant tenants with high visibility along Old 2nd Street and W Grange Ave. The total building area is 18,000 sqft with 5 units and parking lot for 120 cars. Strip center : Unit 1: restaurant , 6000 sf. Unit 2: ,2500 sf, Central air & heat . Unit 3: It was a pizza restaurant. Unit 4: meat business , 3800 sf Unit 5 : Coin Laundromat , 4500 Sf , 92 machines , lottery, 2 year old heating & cooling system, lots of potential, opened 2019. Financial summary: Gross Rental Income: $199,800. Tenant 1 $55,800; Tenant 2 $36,000; Tenant 3 $48,000; Tenant 4 $60,000. Vacant restaurant - Potential rent $96,000. Total Operating Expenses: $72,575. Expenses Breakdown: Real estate taxes $33,575. Common Area/Sanitation $3,000. Common Electricity $3,500. Water/Sewer $10,000. Snow Removal + Landscaping $3,500. Insurance $13,500. Repairs/maintenance $5,500. Net Operating Income (NOI): $127,225 Asking Price: $2,950,000. Current Cap Rate:4.31%. Pro Forma Cap Rate: 7.57%. In 2019, significant upgrades were made to the property, including all wall renovated ($60,000), the sidewalk fixed and replaced ($50,000.00), 5 poles($40,000.00) installed, other renovation on 2019($15,000) , a new roof( $55,000.00) , 2 meters in the property , 1 for at restaurant , another one for laundromat .
Details
MLS #
PAPH2674248
Listing Type
For Sale
Sub-Type
Resale
Status
Active-bright
Year
1940
Days On Site
52
Listing Provided By
Longlong Zhan Real Estate Investment | Wei Lin
Features
Units
5
Zoning
CA1
Acreage
1.02
Interior
Cooling
Central A/C
Heating Yes / No
Yes
Heating
Central
Exterior
Construction Materials
Stucco, Brick
Parking
Garage Yes / No
No
Utilities
Utilities
Electric Available, Natural Gas Available
Taxes
Tax Annual Amount
33269
Area Information
State
PA
County
PHILADELPHIA PA
City
PHILADELPHIA
Zip Code
19120
Area
19120 (19120)
School District
THE SCHOOL DISTRICT OF PHILADELP
Listing VS Median (in 19120)
Price: $2,950,000
low | high
Med: $210,000
100% of Average
On site: 52
low | high
Med: 130
40% of Average
Sourced by Back At You
Market Activity 19120
Date
Sales
Avg $ Per SqFt
Min Sale Price
Max Sale Price
Med Sale Price
Date: Oct 2026
Sales: 2
Avg $ Per SqFt: $139.83
Min Sale Price: $150,000
Max Sale Price: $165,000
Med Sale Price: $157,500
Date: Sep 2026
Sales: 12
Avg $ Per SqFt: $160.1
Min Sale Price: $110,000
Max Sale Price: $340,000
Med Sale Price: $217,500
Date: Aug 2026
Sales: 12
Avg $ Per SqFt: $141.44
Min Sale Price: $100,000
Max Sale Price: $243,000
Med Sale Price: $152,500
Date: Jul 2026
Sales: 30
Avg $ Per SqFt: $153.5
Min Sale Price: $80,000
Max Sale Price: $295,000
Med Sale Price: $196,200
Date: Jun 2026
Sales: 28
Avg $ Per SqFt: $132.53
Min Sale Price: $70,000
Max Sale Price: $300,000
Med Sale Price: $159,950
Date: May 2026
Sales: 31
Avg $ Per SqFt: $153.81
Min Sale Price: $4,900
Max Sale Price: $280,000
Med Sale Price: $195,000
Date: Apr 2026
Sales: 35
Avg $ Per SqFt: $153.98
Min Sale Price: $85,000
Max Sale Price: $325,000
Med Sale Price: $195,000
Date: Mar 2026
Sales: 37
Avg $ Per SqFt: $159.73
Min Sale Price: $6,250
Max Sale Price: $330,000
Med Sale Price: $210,000
Date: Feb 2026
Sales: 22
Avg $ Per SqFt: $170.48
Min Sale Price: $95,000
Max Sale Price: $285,000
Med Sale Price: $195,000
Date: Jan 2026
Sales: 33
Avg $ Per SqFt: $135.08
Min Sale Price: $1,800
Max Sale Price: $295,000
Med Sale Price: $183,000
Date: Dec 2025
Sales: 40
Avg $ Per SqFt: $116.75
Min Sale Price: $1,100
Max Sale Price: $300,000
Med Sale Price: $166,000
Date: Nov 2025
Sales: 47
Avg $ Per SqFt: $139.97
Min Sale Price: $1,150
Max Sale Price: $299,000
Med Sale Price: $200,000
Sourced by Back At You
Oct 2026
Sales:
2
Avg $ Per SqFt:
$139.83
Min Sale Price:
$150,000
Max Sale Price:
$165,000
Med Sale Price:
$157,500
Sep 2026
Sales:
12
Avg $ Per SqFt:
$160.1
Min Sale Price:
$110,000
Max Sale Price:
$340,000
Med Sale Price:
$217,500
Aug 2026
Sales:
12
Avg $ Per SqFt:
$141.44
Min Sale Price:
$100,000
Max Sale Price:
$243,000
Med Sale Price:
$152,500
Jul 2026
Sales:
30
Avg $ Per SqFt:
$153.5
Min Sale Price:
$80,000
Max Sale Price:
$295,000
Med Sale Price:
$196,200
Jun 2026
Sales:
28
Avg $ Per SqFt:
$132.53
Min Sale Price:
$70,000
Max Sale Price:
$300,000
Med Sale Price:
$159,950
May 2026
Sales:
31
Avg $ Per SqFt:
$153.81
Min Sale Price:
$4,900
Max Sale Price:
$280,000
Med Sale Price:
$195,000
Apr 2026
Sales:
35
Avg $ Per SqFt:
$153.98
Min Sale Price:
$85,000
Max Sale Price:
$325,000
Med Sale Price:
$195,000
Mar 2026
Sales:
37
Avg $ Per SqFt:
$159.73
Min Sale Price:
$6,250
Max Sale Price:
$330,000
Med Sale Price:
$210,000
Feb 2026
Sales:
22
Avg $ Per SqFt:
$170.48
Min Sale Price:
$95,000
Max Sale Price:
$285,000
Med Sale Price:
$195,000
Jan 2026
Sales:
33
Avg $ Per SqFt:
$135.08
Min Sale Price:
$1,800
Max Sale Price:
$295,000
Med Sale Price:
$183,000
Dec 2025
Sales:
40
Avg $ Per SqFt:
$116.75
Min Sale Price:
$1,100
Max Sale Price:
$300,000
Med Sale Price:
$166,000
Nov 2025
Sales:
47
Avg $ Per SqFt:
$139.97
Min Sale Price:
$1,150
Max Sale Price:
$299,000
Med Sale Price:
$200,000
MLS Number: PAPH2674248
Wei Lin – (484) 889-2740 – jaylin675@gmail.com
Longlong Zhan Real Estate Investment – (610) 574-0988 – jan@karlv.in
Request a showing
Request a showing
MLS Internet Data Exchange (IDX) information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the Bright MLS.